15th Laharkandi Union Parishad |
||||
Upazila-Sadar, District-Lakshmipur |
||||
|
|
|
'Budget Form' |
|
|
|
Finance year: 2020-2021 |
[Note Rule 3 (2)] |
|
Summary of the budget |
||||
Description |
Actual Budget for the previous year (2019-2020) |
Current year budget or revised budget (2020-2021) |
Next year's budget (2021-2022) |
|
Part-1 |
Receipt of revenue account |
|
|
|
|
Revenue |
843143 |
80,000 |
1090000 |
Grants |
221795 |
1,00,000 |
100,000 |
|
Total receipts |
65036 |
960,000 |
1190000 |
|
Excluding revenue expenditure |
62823 |
965,000 |
1185,000 |
|
Revenue Surplus / Deficit (a) |
2215 |
5,000 |
5,000 |
|
Part-2 |
Development account |
|
|
|
|
Development grants |
1062545 |
160,000,000 |
160,000,000 |
Other grants and contributions |
0 |
0 |
0 |
|
Total (b) |
1062545 |
160,000,000 |
160,000,000 |
|
Total Assets Received (A + B) |
1069063 |
18960000 |
19190000 |
|
Exclude development costs |
695239 |
1896000 |
19182000 |
|
Overall Budget Surplus / Deficit (-) |
2969521 |
3000 |
6,000 |
|
Yoga Introduction (July 1) |
220755 |
3000 |
3000 |
|
After completion |
4,000 |
3000 |
11,000 |
Planning and Implementation: Cabinet Division, A2I, BCC, DoICT and BASIS